17811 Vail St, Dallas, TX 75287 – Apartment (4 - 20 units)

ApartmentsYear Built 2001Total Assessed Value $79,000,000County Denton

Property Details

The Apartments property 17811 Vail St, Dallas, TX 75287 is located in Denton County. The specific property type is Apartment (4 - 20 units). The total assessed value of this property is $79,000,000.

The gross building area is 396,669 square feet and the land area is 806,032 square feet for this Apartment (4 - 20 units) built in 2001.

Legal description: Cadogan Place Blk A Lot 3

$79,000,000

Market Value

8.00%

Cap Rate

N/A

NOI

N/A

Occupancy

$1,426

Avg Rent

Property Image of 17811 Vail St, Dallas, TX 75287, Apartments

1 / 3

Property Information

Property TypeApartments

Sub Property TypeApartment (4 - 20 units)

Building Area396,669

Land Size806,032

Land Value$4,836,192

Improved Value$74,163,808

Total Assessed Value$79,000,000

Year Built2001

County NameDenton

Account Number231214

Cap Rate8.00%

Very Walkable

Good Transit

Bikeable

Amenities

Air ConditioningCentral

FireplaceFireplace - Gas,Fireplace - Wood Burning

Parking Space1329

HeatingCentral

PoolSwimming Pools

Roof TypeGable

No of Stories3

Garage TypeCovered Parking/Carport,Detached Garages

Bedrooms16

Bathrooms20

PatioAvailable

Wood DeckAvailable

Storage RoomAvailable

Social Activities1

Access Gates1

Business Center1

Vaulted Ceilings1

Outside Storage1

Walk-in Closets1

Perimeter Fence1

Emergency Maintenance1

Number of Units582

Sales History

This details prefers to stay low-key.

Loading Sale History...

Mortgage History

12/15/2016

New construction residential transactions$59,106

Borrower

Vail Tx Partners Llc

Lender

Walker & Dunlop Llc

Book Number

2016-158188

Recording Date

12/15/2016

Transaction Details

Vail Tx Partners Llc borrowed the property from Walker & Dunlop Llc through a New construction residential transactions transaction on 12/15/2016 for $59,106.

2/13/2014

Sale$33,146,000

Borrower

Capri Capital Partners

Lender

Book Number

Recording Date

2/13/2014

Transaction Details

Capri Capital Partners borrowed the property from through a transaction on 2/13/2014 for $33,146,000.

1/11/2008

New construction residential transactions$29,650,000

Borrower

Triden Gardens At Vail Llc

Lender

Capmark Bank

Book Number

2008-013538

Recording Date

1/11/2008

Transaction Details

Triden Gardens At Vail Llc borrowed the property from Capmark Bank through a New construction residential transactions transaction on 1/11/2008 for $29,650,000.

Property constructed in 2001

Loading Mortgage History...

Assessment History

Assessment Year ↓	Assessed Land Value ↕	Assessed Improved Value ↕	Assessed Total Value ↕	Market Value ↕	Owner Name ↕	Owner Address ↕	Legal Description ↕	Neighborhood Code ↕	Sub Division ↕	Land Size (SF) ↕	GBA (SF) ↕
2026	$4,836,192	$80,808,512	$85,644,704	$85,644,704	Vail Tx Partners Llc	Po Box A 3878	Cadogan Place Blk A ...	Mf01G01B21	Sc1062A	806,032	396,669
2025	$4,836,192	$74,163,808	$79,000,000	$79,000,000	Vail Tx Partners Llc	C/o Cortland Acquisi...	Cadogan Place Blk A ...	MF01G01B11	Sc1062A	806,032	396,669
2024	$4,836,192	$69,063,808	$73,900,000	$73,900,000	Vail Tx Partners Llc	C/o Cortland Acquisi...	Cadogan Place Blk A ...	Mf01B11C02	Sc1062A	806,032	396,669
2023	$4,836,192	$66,098,244	$70,934,436	$70,934,436	Vail Tx Partners Llc	C/o Cortland Acquisi...	Cadogan Place Blk A ...	MF01B11C02	Sc1062A	806,032	396,669
2022	$4,836,192	$61,163,808	$66,000,000	$66,000,000	Vail Tx Partners Llc	C/o Cortland Acquisi...	Cadogan Place Blk A ...	MF01B11C02	SC1062A	806,032	396,669
2021	$4,836,192	$51,636,544	$56,472,736	$56,472,736	Vail Tx Partners Llc	3424 Peachtree Rd Ne...	Cadogan Place Blk A ...	MF01B11C02	SC1062A	806,032	396,669
2020	$4,836,192	$51,636,544	$56,472,736	$56,472,736	Vail Tx Partners Llc	C/o Cortland Acquisi...	Cadogan Place Blk A ...	MF01B11C02	SC1062A	806,032	396,669
2019	$4,836,192	$50,002,538	$54,838,730	$54,838,730	Vail Tx Partners Llc	C/o Cortland Acquisi...	Cadogan Place Blk A ...	MF01B11C02	SC1062A	806,032	396,669
2018	$4,836,192	$39,893,808	$44,730,000	$44,730,000	Vail Tx Partners Llc	C/o Cortland Acquisi...	Cadogan Place Blk A ...	MF01C02B1D	SC1062A	806,032	396,669
2017	$4,836,192	$37,763,808	$42,600,000	$42,600,000	Vail Tx Partners Llc	3424 Peachtree Rd Ne...	Cadogan Place Blk A ...	MF01C02B1D	SC1062A	806,032	396,669

Showentries

Showing 1 to 10 of 18 entries

Loading Assessment History...

Rent & Occupancy

Loading Rent & Occupancy...

Comparables

Address ↕	Assessors Parcel Number ↕	Property Type ↕	Property Sub Type ↕	Owner Name ↕	County ↕	Miles ↕	Sale Price ↕	Sale Date ↕	Price / SF ↕	Year Built ↕	GBA ↕	Units ↕
17811 Vail St, Dallas, TX 75287	231214	Apartments	Apartment (4 - 20 units)	Vail Tx Partners Llc	Denton	-	-	-	-	2001	396,669	582
3702 Frankford Rd, Dallas, TX 75287	199420	Apartments	Apartment (4 - 20 units)	Frankford Springs Borrower Llc	Denton	0.3	$ 54,789,350	2025-12-01	$ 156.64	1998	349,784	332
3901 Accent Dr, Dallas, TX 75287	179781	Apartments	Apartment (4 - 20 units)	3939 East Trinity Mills Llc	Denton	0.2	$ 76,230,000	2024-10-01	$ 212.07	1995	359,462	500
3930 Accent Dr, Dallas, TX 75287	75290	Apartments	Apartment (4 - 20 units)	3939 East Trinity Mills Llc	Denton	0.3	$ 76,230,000	2024-10-01	$ 372.82	1999	204,470	500
3653 Timberglen Rd, Dallas, TX 75287	200559	Apartments	Apartment (4 - 20 units)	Wwc Lx Lp	Denton	0.8	$ 39,191,110	2025-07-17	$ 179.24	1999	218,648	276
5050 Fm 423, Frisco, TX 75036	653825	Apartments	Apartment (4 - 20 units)	Csimrw Sorrel Property Llc	Denton	9.3	$ 47,288,150	2025-02-18	$ 127.33	2014	371,385	352
350 Continental Dr, Lewisville, TX 75067	201287	Apartments	Apartment (4 - 20 units)	Mvr Apartments I Lp	Denton	8.8	$ 40,698,000	2024-10-18	$ 135.51	2003	300,324	304
26493 E University Dr, Aubrey, TX 76227	706438	Apartments	Apartment (4 - 20 units)	Pecos Housing Finance Corporation	Denton	17.8	$ 55,394,500	2025-02-26	$ 154.84	2016	357,742	416
919 W Eagle Dr, Denton, TX 76201	556960	Apartments	Apartment (4 - 20 units)	919 Eagle Dr Ground Owner Llc	Denton	22.7	$ 32,252,500	2025-01-02	$ 201.58	2012	160,002	139
905 Cleveland St, Denton, TX 76201	498438	Apartments	Apartment (4 - 20 units)	Gpl Midtown Propco Llc	Denton	22.4	$ 37,539,250	2024-09-27	$ 208.14	2010	180,355	120
15901 Championship Pkwy, Fort Worth, TX 76177	1003641	Apartments	Apartment (4 - 20 units)	Champions Way Dfw Lp	Denton	25.9	$ 74,480,000	2025-09-30	$ 155.78	2023	478,113	-

Loading Comparables...

Nearby Lenders

Showentries

Search:

Lender Name ↕	Property Address ↕	Loan Date ↕	Mortgage Amount ↕	Land Size (SF) ↕	Year Built ↕	GBA (SF) ↕	Total Assessed Value ↕	Land Assessed Value ↕	Borrower ↕
—	17811 Vail St, Dallas, TX 75287	—	-	806,032	2001	396,669	$ 79,000,000	$ 4,836,192	-
Grandbridge Re Capital Llc	1152 Indian Run Dr, Carrollton, TX 75010	07/31/2025	$ 14,901,000	616,461	2003	222,993	$ 36,299,520	$ 3,698,766	Marbella Llc
Viceroy Living Llc	2003 Bennett Ave, Dallas, TX 75206	06/20/2025	$ 1,375,000	9,000	1971	6,375	$ 1,062,770	$ 540,000	Blue Mountain Property Group Llc
United Wholesale Mortgage Llc	218 Milton St UnitA-D, Lewisville, TX 75057	06/03/2025	$ 300,000	8,799	1974	4,900	$ 294,641	$ 140,786	Dunn Realty Investments Llc
Tbk Bank Ssb	5644 Gaston Ave, Dallas, TX 75214	03/28/2025	$ 875,000	11,025	1959	5,491	$ 495,020	$ 220,500	Houston Caleb House Llc
Capital One Na	5210 Long Prairie Rd, Flower Mound, TX 75028	03/25/2025	$ 30,638,000	675,049	1999	305,783	$ 56,586,607	$ 6,750,490	Sjs Lantana Llc
Rangewater Capital Ii Llc	5050 Fm 423, Frisco, TX 75036	02/18/2025	$ 35,555,000	850,291	2014	371,385	$ 76,827,837	$ 5,952,038	Csimrw Sorrel Property Llc
Greystone Servicing Co Llc	328 Sw Pkwy, Lewisville, TX 75067	12/31/2024	$ 11,625,000	379,843	1984	140,698	$ 18,795,512	$ 2,279,058	Ahfstone Creek Llc
Walker & Dunlop Llc	2771 Lakeside Pkwy, Flower Mound, TX 75022	12/19/2024	$ 44,627,000	50,530	2016	227,573	$ 30,431,457	$ 303,178
Us Bank National Association	1801 Mccord Way, Frisco, TX 75033	12/12/2024	$ 624,519	835,620	2012	303,733	$ 73,800,000	$ 10,027,442
Walker & Dunlop Llc	1602 E Frankford Rd, Carrollton, TX 75007	11/26/2024	$ 29,667,000	550,337	1983	219,057	$ 44,278,828	$ 3,302,022	Dreampauls Tallows Llc

Mean$ 21,614,913

Median$ 15,400,000.0

Loan Amount Range$ 300,000 - $ 157,700,000

Showing 1 to 10 of 26 entries

Loading Lenders...

Tenant Details

Showentries

Search:

Property Address ↕	Owner Name ↕	Phone ↕	Industry Description ↕
17811 VAIL ST APT 17107, DALLAS, TX 75287-6472	HAZE ROOFING REMODELING	9722208785	ROOFING CONTRACTORS
17811 VAIL ST APT 24028, DALLAS, TX 75287-6477	MILLIAGON	2145366496	NONCLASSIFIED ESTABLISHMENTS
17811 VAIL ST APT 5304, DALLAS, TX 75287-6467	GENESIS EMPIRE	9724990597	NONCLASSIFIED ESTABLISHMENTS
17811 VAIL ST, DALLAS, TX 75287-6460	GARDENS AT VAIL	4698920100	APARTMENTS

Showing 1 to 4 of 4 entries

Tenant Industry Distribution

Loading Tenants...

License Details

This details prefers to stay low-key.

Loading License Details...