1777 N Record St, Dallas, TX 75202 – Apartment Garden (1 - 4 stories)

ApartmentsYear Built 2016Total Assessed Value $71,500,000County Dallas

Property Details

The Apartments property 1777 N Record St, Dallas, TX 75202 is located in Dallas County. The specific property type is Apartment Garden (1 - 4 stories). The total assessed value of this property is $71,500,000.

The gross building area is 225,520 square feet and the land area is 103,460 square feet for this Apartment Garden (1 - 4 stories) built in 2016.

Legal description: Fairfield West End Residences Blk 64/18 Lt 1A Acs 2.375 Int201700275407 Dd12282017 Co-Dc 0018 064 01A00 7Da0018 064

$71,500,000

Market Value

8.00%

Cap Rate

N/A

NOI

N/A

Occupancy

$2,130

Avg Rent

Property Image of 1777 N Record St, Dallas, TX 75202, Apartments

1 / 3

Property Information

Property TypeApartments

Sub Property TypeApartment Garden (1 - 4 stories)

Building Area225,520

Land Size103,460

Land Value$12,415,200

Improved Value$59,084,800

Total Assessed Value$71,500,000

Year Built2016

County NameDallas

Account Number000018006401A0000

Cap Rate8.00%

Very Walkable

Good Transit

Bikeable

Amenities

Air ConditioningCentral

FireplaceFireplace - Gas

HeatingCentral

PoolSwimming Pools

Type ConstructionTilt up pre cast concrete

No of Stories5

Garage TypeParking Garage

BasementNo basement

Bedrooms20

Bathrooms20

Wood DeckAvailable

Storage RoomAvailable

Outside Storage1

Walk-in Closets1

Emergency Maintenance1

Guest Suites1

Refrigerator1

10ft Ceilings1

Number of Units267

Elevator

Exterior WallsBrick

Sales History

9/28/2017

Arms-length$45,457,500

Buyer

Rossllc Mfrevf Iii 555

Seller

Fairfield At Ross Llc

Book Number

2017.275407

Recording Date

9/28/2017

Transaction Details

Rossllc Mfrevf Iii 555 acquired the property from Fairfield At Ross Llc through a Arms-length transaction on 9/28/2017 for $45,457,500.

Property constructed in 2016

YSale Price (USD) byXSales Year

Loading Sale History...

Mortgage History

9/28/2017

New construction residential transactions$36,366,000

Borrower

Rossllc Mfrevf Iii 555

Lender

Prudential Multifamily Mortgage Llc

Book Number

2017.275409

Recording Date

9/28/2017

Transaction Details

Rossllc Mfrevf Iii 555 borrowed the property from Prudential Multifamily Mortgage Llc through a New construction residential transactions transaction on 9/28/2017 for $36,366,000.

Property constructed in 2016

Loading Mortgage History...

Assessment History

Assessment Year ↓	Assessed Land Value ↕	Assessed Improved Value ↕	Assessed Total Value ↕	Market Value ↕	Owner Name ↕	Owner Address ↕	Legal Description ↕	Neighborhood Code ↕	Sub Division ↕	Land Size (SF) ↕	GBA (SF) ↕
2026	$12,415,200	$58,884,800	$71,300,000	$71,300,000	Mfrevf Iii 555 Ross ...	353 N Clark St	Fairfield West End R...	1DSJ7B	-	103,460	225,520
2025	$12,415,200	$49,584,800	$62,000,000	$62,000,000	Mfrevf Iii 555 Ross ...	353 N Clark St	Fairfield West End R...	1DSJ7B	Fairfield West End R...	103,460	225,520
2024	$12,415,200	$52,584,800	$65,000,000	$65,000,000	Mfrevf Iii 555 Ross ...	353 N Clark St	Fairfield West End R...	1Dsj7B	FAIRFIELD WEST END R...	103,460	225,520
2023	$11,380,600	$49,619,400	$61,000,000	$61,000,000	Mfrevf Iii 555 Ross ...	353 North Clark St	Fairfield West End R...	1DSJ7B	FAIRFIELD WEST END R...	103,460	225,520
2022	$11,380,600	$43,444,400	$54,825,000	$54,825,000	Mfrevf Iii 555 Ross ...	353 North Clark St	Fairfield West End R...	1DSJ7B	-	103,460	225,520
2021	$11,380,600	$39,804,400	$51,185,000	$51,185,000	Mfrevf Iii 555 Ross ...	353 North Clark St	Fairfield West End R...	1DSJ7B	FAIRFIELD WEST END R...	103,460	225,520
2020	$11,380,600	$36,619,400	$48,000,000	$48,000,000	Mfrevf Iii 555 Ross ...	353 North Clark St	Fairfield West End R...	1DSJ7B	-	103,460	225,520
2019	$8,794,100	$39,205,900	$48,000,000	$48,000,000	Mfrevf Iii 555 Ross ...	353 North Clark St	Fairfield West End R...	1DSJ7B	-	103,460	225,520
2018	$8,794,100	$36,595,900	$45,390,000	$45,390,000	Mfrevf Iii 555 Ross ...	353 North Clark St	Fairfield West End R...	1DSJ7B	-	103,460	225,520
2017	$7,759,500	$32,240,500	$40,000,000	$40,000,000	Fairfield At Ross Ll...	Ste 200, 5510 Moreho...	Fairfield West End R...	1DSJ7B	-	103,460	299,000

Showentries

Showing 1 to 10 of 10 entries

Loading Assessment History...

Rent & Occupancy

Loading Rent & Occupancy...

Comparables

Address ↕	Assessors Parcel Number ↕	Property Type ↕	Property Sub Type ↕	Owner Name ↕	County ↕	Miles ↕	Sale Price ↕	Sale Date ↕	Price / SF ↕	Year Built ↕	GBA ↕	Units ↕
1777 N Record St, Dallas, TX 75202	000018006401A0000	Apartments	Apartment Garden (1 - 4 stories)	Mfrevf Iii 555 Ross Llc	Dallas	-	$ 45,457,500	2017-09-28	$ 201.57	2016	225,520	267
4123 Cedar Springs Rd, Dallas, TX 75219	001502000A01A0000	Apartments	Apartment Garden (1 - 4 stories)	Cedar Springs I Llc &	Dallas	2.1	$ 158,381,617	2025-07-02	$ 544.83	2008	290,699	324
305 W Commerce St, Dallas, TX 75208	006821000A0010000	Apartments	Apartment Garden (1 - 4 stories)	305 West Commerce Llc	Dallas	1.3	$ 50,646,400	2025-08-26	$ 168.54	2016	300,500	308
1531 Inspiration Dr, Dallas, TX 75207	001226000A0010000	Apartments	Apartment Garden (1 - 4 stories)	Srgmf Iv Inspiration Dallas Llc	Dallas	0.9	$ 59,850,000	2025-11-11	$ 165.07	2008	362,566	309
835 S Good Latimer Expy, Dallas, TX 75226	000157000301A0000	Apartments	Apartment Garden (1 - 4 stories)	Spi Good Latimer 340 De Llc &	Dallas	1.4	$ 47,893,300	2025-07-21	$ 127.66	2015	375,159	340
111 Morgan Ave, Dallas, TX 75203	003413000A01A0000	Apartments	Apartment Garden (1 - 4 stories)	Beckley Oz Holdings Llc	Dallas	1.3	$ 64,837,500	2025-05-01	$ 252.61	2022	256,675	340
1001 Ross Ave, Dallas, TX 75202	00021200100010000	Apartments	Apartment Garden (1 - 4 stories)	Cc Meyer Properties Llc	Dallas	0.2	$ 31,681,930	2025-02-26	$ 142.34	2003	222,581	204
660 Yorktown St, Dallas, TX 75208	006816000A0010000	Apartments	Apartment Garden (1 - 4 stories)	Edcouch Community Housing	Dallas	1.7	$ 36,774,500	2024-12-18	$ 196.74	2015	186,918	226
915 S Harwood St, Dallas, TX 75201	000120000A01A0000	Apartments	Apartment Garden (1 - 4 stories)	La Villa Housing Finance Corp	Dallas	1.1	$ 66,566,500	2025-03-13	$ 206.97	2017	321,630	297
2781 N Carroll Ave, Dallas, TX 75204	002006001801D0000	Apartments	Apartment Garden (1 - 4 stories)	Pecos Housing Finance Corp	Dallas	2.2	$ 108,777,500	2024-12-06	$ 309.71	2019	351,221	430
3700 Mckinney Ave Unit, Dallas, TX 75204	00C44890000100001	Apartments	Apartment Garden (1 - 4 stories)	Usl 3700m Llc &	Dallas	2.0	$ 146,300,000	2025-08-07	$ 341.91	2013	427,890	381

Loading Comparables...

Nearby Lenders

Showentries

Search:

Lender Name ↕	Property Address ↕	Loan Date ↕	Mortgage Amount ↕	Land Size (SF) ↕	Year Built ↕	GBA (SF) ↕	Total Assessed Value ↕	Land Assessed Value ↕	Borrower ↕
—	1777 N Record St, Dallas, TX 75202	—	-	103,460	2016	225,520	$ 71,500,000	$ 12,415,200	-
Texell Credit Union	3604 San Jacinto St, Dallas, TX 75204	08/25/2025	$ 1,700,000	9,187	1961	5,600	$ 2,016,000	$ 459,350	Commodore Real Estate Holdings
Teachers Insurance&annuity Ass	1700 Cedar Springs Rd, Dallas, TX 75202	08/15/2025	$ 56,000,000	91,693	2009	409,493	$ 106,700,000	$ 8,146,690	Lg Cedar Springs Lp
Northmarq Cap Fin Llc	3039 Nowitzki Way, Dallas, TX 75219	07/18/2025	$ 129,711,000	63,989	2018	579,579	$ 195,000,000	$ 11,026,740	3099 Olive Lp
Security Natl Bank Of Omaha	3130 N Harwood St, Dallas, TX 75201	06/27/2025	$ 11,000,000	81,457	2015	929,066	$ 119,124,620	$ 5,629,700	Hic Marche Llc
Citizens 1st Bank	1812 Hickory St, Dallas, TX 75215	06/27/2025	$ 12,500,000	11,020	2022	108,174	$ 17,117,680	$ 330,600	Corinth Top Llc
Northmarq Capital Llc	333 E Greenbriar Ln, Dallas, TX 75203	06/17/2025	$ 11,534,000	133,860	2013	139,849	$ 27,000,000	$ 6,693,000	Oaks Trinity Llc
Cache Valley Bank	211 N Ervay St, Dallas, TX 75201	04/15/2025	$ 10,000,000	10,000	1958	196,925	$ 12,000,000	$ 950,000	Tc Spe 1 Llc
Sm Finance Iif Llc	915 S Harwood St, Dallas, TX 75201	03/13/2025	$ 50,050,000	120,095	2017	321,630	$ 73,700,000	$ 6,605,230	Farmers Tx Holdings Lp
Jll Real Estate Capital Llc	1001 Ross Ave, Dallas, TX 75202	02/26/2025	$ 23,821,000	77,816	2003	222,581	$ 43,120,000	$ 9,337,920	Griffin Apts Llc
Velocio Mortgage Llc	1800 Main St, Dallas, TX 75201	02/21/2025	$ 309,990	24,001	1942	513,072	$ 48,638,120	$ 2,280,100

Mean$ 45,897,173

Median$ 27,815,000.0

Loan Amount Range$ 50,000 - $ 247,710,000

Showing 1 to 10 of 26 entries

Loading Lenders...

Tenant Details

Showentries

Search:

Property Address ↕	Owner Name ↕	Phone ↕	Industry Description ↕
1777 N RECORD ST, DALLAS, TX 75202-1256	555 ROSS AVENUE APARTMENTS	2143607349	APARTMENTS
1777 N RECORD ST APT 1102, DALLAS, TX 75202-1257	TURNER FINANCIAL GROUP	2147200642	BUSINESS MANAGEMENT CONSULTANTS
1777 N RECORD ST, DALLAS, TX 75202-1256	555 ROSS APARTMENTS	2149723774	APARTMENT FINDING & RENTAL SERVICE
1777 N RECORD ST, DALLAS, TX 75202-1256	555 ROSS APARTMENTS	2149392300	APARTMENT FINDING & RENTAL SERVICE
1777 N RECORD ST APT 1102, DALLAS, TX 75202-1257	TURNER FINANCIAL GROUP	2147200642	FEDERAL GOVERNMENT CONTRACTORS
1777 N RECORD ST APT 5211, DALLAS, TX 75202-1269	PHAN, ANTHONY M DMD	9166225681	DENTISTS

Showing 1 to 6 of 6 entries

Tenant Industry Distribution

Loading Tenants...

License Details

This details prefers to stay low-key.

Loading License Details...