1031 Fm 2931, Little Elm, TX 76227 – Apartment Garden (1 - 4 stories)

ApartmentsYear Built 2018Total Assessed Value $75,902,647County Denton

Property Details

The Apartments property 1031 Fm 2931, Little Elm, TX 76227 is located in Denton County. The specific property type is Apartment Garden (1 - 4 stories). The total assessed value of this property is $75,902,647.

The gross building area is 400,512 square feet and the land area is 851,332 square feet for this Apartment Garden (1 - 4 stories) built in 2018.

Legal description: The Landing At Little Elm Blk A Lot 1

$75,902,647

Market Value

8.00%

Cap Rate

N/A

NOI

N/A

Occupancy

Avg Rent

Property Image of 1031 Fm 2931, Little Elm, TX 76227, Apartments

1 / 3

Property Information

Property TypeApartments

Sub Property TypeApartment Garden (1 - 4 stories)

Building Area400,512

Land Size851,332

Land Value$11,918,652

Improved Value$63,983,995

Total Assessed Value$75,902,647

Year Built2018

County NameDenton

Account Number979138

Cap Rate8.00%

Very Walkable

Good Transit

Bikeable

Amenities

Air ConditioningCentral

Parking Space938

HeatingCentral

Pool2290

Roof CoverComposition shingle

Type ConstructionBrick

No of Stories1

Number of Units384

Exterior WallsBrick veneer

Sales History

This details prefers to stay low-key.

Loading Sale History...

Mortgage History

This details prefers to stay low-key.

Loading Mortgage History...

Assessment History

Assessment Year ↓	Assessed Land Value ↕	Assessed Improved Value ↕	Assessed Total Value ↕	Market Value ↕	Owner Name ↕	Owner Address ↕	Legal Description ↕	Neighborhood Code ↕	Sub Division ↕	Land Size (SF) ↕	GBA (SF) ↕
2026	$11,918,652	$66,545,750	$78,464,402	$78,464,402	The Landing At Littl...	113 Park Circle Dr	The Landing At Littl...	Mf01G01A6	Sd5227A	851,332	400,512
2025	$11,918,652	$50,361,848	$62,280,500	$62,280,500	The Landing At Littl...	113 Park Circle Dr	The Landing At Littl...	MF01G01A3	Sd5227A	851,332	400,512
2024	$11,918,652	$55,081,348	$67,000,000	$67,000,000	The Landing At Littl...	113 Park Circle Dr	The Landing At Littl...	Mf01A3S05	Sd5227A	851,332	400,512
2023	$8,513,323	$55,486,677	$64,000,000	$64,000,000	The Landing At Littl...	113 Park Circle Dr	The Landing At Littl...	MF01A3S05	Sd5227A	851,332	400,512
2022	$6,810,658	$51,663,030	$58,473,688	$58,473,688	The Landing At Littl...	113 Park Circle Dr	The Landing At Littl...	MF01A3S05	SD5227A	851,332	400,512
2021	$48,330	$192,322	$240,652	$240,652	Carmen Georgescu	-	PALOMA CREEK SOUTH P...	90	PALOMA CREEK SOUTH P...	851,332	1,851

Showentries

Showing 1 to 6 of 6 entries

Loading Assessment History...

Rent & Occupancy

Loading Rent & Occupancy...

Comparables

Address ↕	Assessors Parcel Number ↕	Property Type ↕	Property Sub Type ↕	Owner Name ↕	County ↕	Miles ↕	Sale Price ↕	Sale Date ↕	Price / SF ↕	Year Built ↕	GBA ↕	Units ↕
1031 Fm 2931, Little Elm, TX 76227	979138	Apartments	Apartment Garden (1 - 4 stories)	The Landing At Little Elm Apartments Llc	Denton	-	-	-	-	2018	400,512	384
7777 Adelaide St, Frisco, TX 75034	678793	Apartments	Apartment Garden (1 - 4 stories)	Hp Maxwell Llc	Denton	9.0	$ 57,216,600	2025-05-13	$ 172.15	2017	332,361	325
4689 Mustang Pkwy, Carrollton, TX 75010	633052	Apartments	Apartment Garden (1 - 4 stories)	Mustang Pkwy Mf Prop Llc	Denton	14.2	$ 61,180,000	2025-08-21	$ 197.38	2014	309,961	268
5225 Town Country Blvd, Frisco, TX 75034	500870	Apartments	Apartment Garden (1 - 4 stories)	Nap Rovello Stonebriar Commons Lp	Denton	12.0	$ 41,634,320	2025-10-28	$ 132.23	2016	314,855	216
6300 Windcrest Dr Unit380, Plano, TX 75024	2058512	Apartments	Apartment Garden (1 - 4 stories)	Key Creekside Llc	Collin	15.0	$ 87,279,920	2024-09-26	$ 227.99	1996	382,817	380
5225 Town And Country Blvd, Frisco, TX 75034	2778074	Apartments	Apartment Garden (1 - 4 stories)	Nap Ravello Stonebriar Commons Lp	Collin	12.1	$ 35,546,900	2025-10-28	$ 113.99	2016	311,855	216
2901 Lady Bettye Dr, Lake Dallas, TX 75065	995945	Apartments	Apartment Garden (1 - 4 stories)	Tapestry Ch Llc	Denton	12.7	$ 62,177,500	2025-06-26	$ 170.82	2023	364,000	-
16220 Phoebe Rd, Frisco, TX 75035	2807390	Apartments	Apartment Garden (1 - 4 stories)	Frisco Apartments Acquisitions I Llc &	Collin	14.4	$ 93,765,000	2024-07-09	$ 189.95	2021	493,621	-
3700 Legacy Dr Unit 320 Unit320, Frisco, TX 75034	2087227	Apartments	Apartment Garden (1 - 4 stories)	Srgmf Iv Legacy Drive Frisco Llc	Collin	11.0	$ 86,117,500	2025-08-25	$ 223.86	1999	384,698	320
1415 S Broadway St, Carrollton, TX 75006	140005000R02R0000	Apartments	Apartment Garden (1 - 4 stories)	Crprpm Lyv Broadway Owner Lp	Dallas	19.6	$ 78,470,000	2024-06-28	$ 213.31	2019	367,875	390
5050 Pear Ridge Dr Unit242, Dallas, TX 75287	1962881	Apartments	Apartment Garden (1 - 4 stories)	Nxrt Crestmont Llc	Collin	17.2	$ 20,888,980	2024-09-30	$ 109.57	1988	190,637	242

Loading Comparables...

Nearby Lenders

Showentries

Search:

Lender Name ↕	Property Address ↕	Loan Date ↕	Mortgage Amount ↕	Land Size (SF) ↕	Year Built ↕	GBA (SF) ↕	Total Assessed Value ↕	Land Assessed Value ↕	Borrower ↕
—	1031 Fm 2931, Little Elm, TX 76227	—	-	851,332	2018	400,512	$ 75,902,647	$ 11,918,652	-
Mttbst Trust	2949 Parkwood Blvd Unit345, Frisco, TX 75034	09/04/2025	$ 39,500,000	274,689	2015	383,157	$ 84,635,832	$ 5,493,787	Creekwood Frisco Gaylord Llc
Bank Of America Na	3845 Frontier Pkwy, Prosper, TX 76227	08/01/2025	$ 40,000,000	565,017	2023	426,831	$ 47,250,000	$ 3,390,101	-
Mozaic Loan Acquisition Lp	5775 Blairview St Unit357, Frisco, TX 75034	07/29/2025	$ 57,500,000	162,087	2022	416,345	$ 72,531,363	$ 4,538,429	Tbeqr Remy Property Owner Lp
South State Bank Na	800 806 W Sycamore St, Denton, TX 76201	06/30/2025	$ 530,000	12,284	1960	5,932	$ 495,960	$ 221,112	-
Metlife Re Lending Llc	4501 Samuels Way, Frisco, TX 75033	06/18/2025	$ 42,000,000	295,816	2022	371,010	$ 60,060,000	$ 3,549,792	-
Berkadia Commercial Mtg Llc	7450 Stonebrook Pkwy Unit202, Frisco, TX 75034	06/09/2025	$ 627,211	542,191	2006	188,557	$ 23,750,000	$ 5,421,913	Watermark Parkview Owner Llc
Cbre Multifamily Capital Inc	7777 Adelaide St, Frisco, TX 75034	05/13/2025	$ 43,020,000	245,243	2017	332,361	$ 69,000,000	$ 1,961,942	Ca Maxwell Owner Llc
Cbre Capital Markets Inc	5200 Windhaven Pkwy, The Colony, TX 75056	04/23/2025	$ 45,282,000	679,884	2012	294,019	$ 66,314,413	$ 5,439,076	-
Regions Bank	26493 E University Dr, Aubrey, TX 76227	02/26/2025	$ 41,650,000	733,951	2016	357,742	$ 75,731,542	$ 13,211,121	Spi Aubrey 416 De Llc
Loan Store Tx Inc	2335 N Elm St, Denton, TX 76201	12/30/2024	$ 615,000	17,250	2005	4,704	$ 675,894	$ 207,000	-

Mean$ 38,514,303

Median$ 39,750,000.0

Loan Amount Range$ 38,265 - $ 157,700,000

Showing 1 to 10 of 26 entries

Loading Lenders...

Tenant Details

Loading Tenant Details...

Loading Tenants...

License Details

License Number

32082379945

Permit Holders

Issued By

Sales Tax Permit Holders

State Authority

Issue Date

1/10/2024

Original Issuance

Expire Date

-

Owner Details

Category	Field	Value
Owner / Tax Payer	Owner Name	KARINA DANIELLE PHOTOGRAPHY LL
	Address Line	1031 fm 2931 ste 1636
	City / State / Zip	aubrey TX 76227
Entity Information	Entity Type	-
Entity Information	Business Type	-
Zoning Information	Zoning	-
Government Codes	FIPS Code	48121
Government Codes	Census Tract	-
Postal Information	ZIP Status Code	76227
Registration Details	SOS Code

License Timeline

License Issued

1/10/2024

Currently Active

Status: -

Renewal Required

Loading License Details...