3503 W Walnut Hill Ln, Irving, TX 75038 – Apartment Garden (1 - 4 stories)

ApartmentsYear Built 2001Total Assessed Value $85,050,000County Dallas

Property Details

The Apartments property 3503 W Walnut Hill Ln, Irving, TX 75038 is located in Dallas County. The specific property type is Apartment Garden (1 - 4 stories). The total assessed value of this property is $85,050,000.

The gross building area is 404,870 square feet and the land area is 1,116,268 square feet for this Apartment Garden (1 - 4 stories) built in 2001.

Legal description: Walnut Hill Apartments Blk A Lt 1 Acs 25.626 Int201600351640 Dd12152016 Co-Dc 5656700A00100 1Ci5656700A

$85,050,000

Market Value

8.00%

Cap Rate

N/A

NOI

N/A

Occupancy

$1,861

Avg Rent

Property Image of 3503 W Walnut Hill Ln, Irving, TX 75038, Apartments

1 / 3

Property Information

Property TypeApartments

Sub Property TypeApartment Garden (1 - 4 stories)

Building Area404,870

Land Size1,116,268

Land Value$17,860,290

Improved Value$67,189,710

Total Assessed Value$85,050,000

Year Built2001

County NameDallas

Account Number325656700A0010000

Cap Rate8.00%

Very Walkable

Good Transit

Bikeable

Amenities

Air ConditioningCentral

FireplaceFireplace - Wood Burning

Parking Space224

HeatingNone

PoolSwimming Pools

Type ConstructionFrame

No of Stories1

Garage TypeAttached Garages,Covered Parking/Carport,Detached Garages,Parking Garage

BasementNo basement

Bedrooms37

Bathrooms33

PatioAvailable

Access Gates1

Jogging Trail1

Personal Trainer1

Business Center1

Valet Trash1

Outside Storage1

Walk-in Closets1

Perimeter Fence1

Emergency Maintenance1

Granite Countertops1

Steel Appliances1

Number of Units378

Exterior WallsBrick

Sales History

12/16/2016

Arms-length$53,800

Buyer

Walnut Hill Tx Partners Llc

Seller

Triden San Simeon Llc

Book Number

201600351640

Recording Date

12/16/2016

Transaction Details

Walnut Hill Tx Partners Llc acquired the property from Triden San Simeon Llc through a Arms-length transaction on 12/16/2016 for $53,800.

1/11/2008

Arms-length$33,593,800

Buyer

Triden San Simeon Llc

Seller

Usa San Simeon 1 Llc

Book Number

20080034306

Recording Date

1/11/2008

Transaction Details

Triden San Simeon Llc acquired the property from Usa San Simeon 1 Llc through a Arms-length transaction on 1/11/2008 for $33,593,800.

1/11/2008

Arms-lengthNot Disclosed

Buyer

Triden San Simeon Llc

Seller

Usa San Simeon 1 Llc

Book Number

20080034306

Recording Date

1/11/2008

Transaction Details

Triden San Simeon Llc acquired the property from Usa San Simeon 1 Llc through a Arms-length transaction on 1/11/2008 for .

Property constructed in 2001

YSale Price (USD) byXSales Year

Loading Sale History...

Mortgage History

2/13/2014

Sale$26,100,000

Borrower

Triden San Simeon Llc

Lender

Prudential Affordable Mortgage Company L

Book Number

201400034587

Recording Date

2/13/2014

Transaction Details

Triden San Simeon Llc borrowed the property from Prudential Affordable Mortgage Company L through a transaction on 2/13/2014 for $26,100,000.

Property constructed in 2001

Loading Mortgage History...

Assessment History

Assessment Year ↓	Assessed Land Value ↕	Assessed Improved Value ↕	Assessed Total Value ↕	Market Value ↕	Owner Name ↕	Owner Address ↕	Legal Description ↕	Neighborhood Code ↕	Sub Division ↕	Land Size (SF) ↕	GBA (SF) ↕
2026	$16,744,020	$62,635,980	$79,380,000	$79,380,000	Walnut Hill Tx Partn...	3424 Peachtree Rd Ne...	Walnut Hill Apartmen...	1ISA06	-	1,116,268	404,870
2025	$17,860,290	$52,139,710	$70,000,000	$70,000,000	Walnut Hill Tx Partn...	Cortland Acquisition...	Walnut Hill Apartmen...	1ISA06	Walnut Hill Apartmen...	1,116,268	404,870
2024	$4,186,010	$70,813,990	$75,000,000	$75,000,000	Walnut Hill Tx Partn...	3424 Peachtree Rd Ne...	Walnut Hill Apartmen...	1ISA06	WALNUT HILL APARTMEN...	1,116,268	404,870
2023	$4,186,010	$69,313,990	$73,500,000	$73,500,000	Walnut Hill Tx Partn...	% Cortland Acquisiti...	Walnut Hill Apartmen...	1ISA06	WALNUT HILL APARTMEN...	1,116,268	404,870
2022	$4,186,010	$49,678,990	$53,865,000	$53,865,000	Walnut Hill Tx Partn...	% Cortland Acquisiti...	Walnut Hill Apartmen...	1ISA06	-	1,116,268	404,870
2021	$4,186,010	$42,813,990	$47,000,000	$47,000,000	Walnut Hill Tx Partn...	% Cortland Acquisiti...	Walnut Hill Apartmen...	1ISA06	WALNUT HILL APARTMEN...	1,116,268	404,870
2020	$3,348,800	$41,151,200	$44,500,000	$44,500,000	Walnut Hill Tx Partn...	% Cortland Acquisiti...	Walnut Hill Apartmen...	1ISA06	-	1,116,268	404,870
2019	$3,348,800	$40,026,200	$43,375,000	$43,375,000	Walnut Hill Tx Partn...	% Cortland Acquisiti...	Walnut Hill Apartmen...	1ISA06	WALNUT HILL APARTMEN...	1,116,268	404,870
2018	$3,348,800	$39,365,200	$42,714,000	$42,714,000	Walnut Hill Tx Partn...	% Cortland Acquisiti...	Walnut Hill Apartmen...	1ISA06	WALNUT HILL APARTMEN...	1,116,268	404,870
2017	$3,348,800	$38,151,200	$41,500,000	$41,500,000	Walnut Hill Tx Partn...	% Cortland Acquisiti...	Walnut Hill Apartmen...	1ISA06	WALNUT HILL APARTMEN...	1,116,268	404,870

Showentries

Showing 1 to 10 of 18 entries

Loading Assessment History...

Rent & Occupancy

Loading Rent & Occupancy...

Comparables

Address ↕	Assessors Parcel Number ↕	Property Type ↕	Property Sub Type ↕	Owner Name ↕	County ↕	Miles ↕	Sale Price ↕	Sale Date ↕	Price / SF ↕	Year Built ↕	GBA ↕	Units ↕
3503 W Walnut Hill Ln, Irving, TX 75038	325656700A0010000	Apartments	Apartment Garden (1 - 4 stories)	Walnut Hill Tx Partners Llc	Dallas	-	-	-	-	2001	404,870	378
800 Lake Carolyn Pkwy, Irving, TX 75039	320044000A0010000	Apartments	Apartment Garden (1 - 4 stories)	Bcm Atlantic Lakeshore Lofts	Dallas	3.7	$ 61,479,250	2024-12-09	$ 176.06	2007	349,199	341
515 Promenade Pkwy, Irving, TX 75039	322422200A0020000	Apartments	Apartment Garden (1 - 4 stories)	Pecos Housing Finance Corp	Dallas	3.4	$ 117,385,000	2024-12-04	$ 229.25	2020	512,030	433
801 Lake Carolyn Pkwy, Irving, TX 75039	323111100A0010000	Apartments	Apartment Garden (1 - 4 stories)	Sam 801 Lasco Owner Llc	Dallas	3.8	$ 73,482,500	2024-12-19	$ 197.13	2016	372,753	422
6411 Tranquilo, Irving, TX 75039	320056400A0010000	Apartments	Apartment Garden (1 - 4 stories)	Pure La Villita Apts Llc	Dallas	4.0	$ 59,185,000	2025-09-12	$ 222.55	2006	265,944	306
555 Promenade Pkwy, Irving, TX 75039	322422200A0010000	Apartments	Apartment Garden (1 - 4 stories)	Jdfw Ii Llc	Dallas	3.5	$ 156,940,000	2025-11-25	$ 342.12	2018	458,730	387
2525 State Hwy 360, Euless, TX 76039	40034755	Apartments	Apartment Garden (1 - 4 stories)	Gep Xi Harlowe Lp	Tarrant	4.4	$ 113,100,000	2024-12-19	$ 338.87	2000	333,755	486
2877 W Walnut Hill Ln, Irving, TX 75038	32086200000010000	Apartments	Apartment Garden (1 - 4 stories)	Lsc Grand Riviera Owner Llc &	Dallas	0.7	$ 25,935,000	2024-07-23	$ 105.01	1972	246,986	206
1415 S Broadway St, Carrollton, TX 75006	140005000R02R0000	Apartments	Apartment Garden (1 - 4 stories)	Crprpm Lyv Broadway Owner Lp	Dallas	7.8	$ 78,470,000	2024-06-28	$ 213.31	2019	367,875	390
3720 Post Oak Blvd, Fort Worth, TX 76040	04971493	Apartments	Apartment Garden (1 - 4 stories)	Edouch Community Housing Finan	Tarrant	5.7	$ 46,419,400	2025-02-07	$ 220.20	1983	210,801	267
9921 W Valley Ranch Pkwy, Irving, TX 75063	320864600A03R0000	Apartments	Apartment Garden (1 - 4 stories)	Criterion International	Dallas	5.7	$ 42,301,980	2025-06-17	$ 156.48	2023	270,329	236

Loading Comparables...

Nearby Lenders

Showentries

Search:

Lender Name ↕	Property Address ↕	Loan Date ↕	Mortgage Amount ↕	Land Size (SF) ↕	Year Built ↕	GBA (SF) ↕	Total Assessed Value ↕	Land Assessed Value ↕	Borrower ↕
—	3503 W Walnut Hill Ln, Irving, TX 75038	—	-	1,116,268	2001	404,870	$ 85,050,000	$ 17,860,290	-
Euless 750 Multifamily Kcd Llc	750 Mid Cities Blvd E, Euless, TX 76039	07/16/2025	$ 40,000,000	625,609	1986	236,945	$ 48,251,608	$ 1,564,022	Fountain Wood Apts Llc
Greystone Servicing Co Llc	1355 Meadow Creek Dr, Irving, TX 75038	06/04/2025	$ 20,725,000	538,470	1984	243,505	$ 39,878,700	$ 7,000,110	Akasa Vanam Limited Partnershi
Ameritas Life Insurance Corp	2727 W Walnut Hill Ln, Irving, TX 75038	06/01/2025	$ 8,300,000	326,700	1975	144,068	$ 24,440,000	$ 3,267,000	Lpd Realty Llc
Pgim Re Agency Financing Llc	5015 Courtside Dr, Irving, TX 75038	05/21/2025	$ 3,100,000	217,800	1982	104,875	$ 16,500,000	$ 871,200	Broadmoor Villa Inc
Credit Union Of Texas	4158 Florence Dr, Irving, TX 75038	05/17/2025	$ 300,000	3,859	2014	2,155	$ 410,550	$ 90,000
Arbor Commercial Funding I Llc	1901 W 5th St, Irving, TX 75060	04/30/2025	$ 18,485,000	314,567	1976	143,916	$ 22,800,000	$ 629,130	Touro Grove Apartments Llc
Vmc Finance 2023pv1 Llc	4013 W Northgate Dr, Irving, TX 75062	04/14/2025	$ 54,750,000	508,885	1982	263,483	$ 43,680,000	$ 3,816,640	Eagle Crest Borrower Llc
Britain Shopping Center Llc	1900 Shoaf Dr, Irving, TX 75061	04/14/2025	$ 800,000	224,277	1963	101,923	$ 11,200,000	$ 672,830	Desi Center Inc
Jll Real Estate Capital Llc	5302 Carnaby St, Irving, TX 75038	03/31/2025	$ 37,700,000	403,017	1995	222,436	$ 53,312,030	$ 6,045,260	Montgomery Acquisition I Llc
Great Southern Bank	3304 Willow Creek Dr, Irving, TX 75061	01/31/2025	$ 15,110,000	342,146	1968	123,648	$ 20,250,000	$ 1,368,580	Jag Lpaa Llc

Mean$ 36,940,254

Median$ 18,889,000.0

Loan Amount Range$ 10,595 - $ 417,000,000

Showing 1 to 10 of 26 entries

Loading Lenders...

Tenant Details

Showentries

Search:

Property Address ↕	Owner Name ↕	Phone ↕	Industry Description ↕
3503 W WALNUT HILL LN, IRVING, TX 75038-4104	SAN SIMEON	2145961007	APARTMENTS

Showing 1 to 1 of 1 entries

Tenant Industry Distribution

Loading Tenants...

License Details

This details prefers to stay low-key.

Loading License Details...